12-11-13 E House (EJ)

$180m (20m) sen unsec cb coming tonight from CS. Terms: 2.25%-2.75% up 30-35%, put 3y, full pctns, UOP = 20m stk buyer back/$50m 4 cb hedge/gcp. SFUN & EJ represent the second wave of smaller Chinese credits to tap our markets. $1.7B real estate internet service biz with stock +2.6x since 04/13. Lets compare

Qihu = L+546 (2.76y) using 38 vol

Sina = L+463 (2.96y)

Ctrp = L+482 (2.85y) both using 35 vol. Bigger SFUN came 2% +40% last week & now x/par +39.8% & back out L+773/L+925 for 3y (35/40 vol respectively)

PF Cash = 321m

Debt = 180m

EBITDA tough w/no cash flow filinf since 12/12. We’ll use L+800.

Brw very thin but there is u/w facility so we’ll use GC/ ADV = 880k no leaps

1yr 100d = 80%

We’ll assume 35%. Theo = 103.9

SFUN struggles

FNSR/POST struggling this am

 

Post a comment or leave a trackback: Trackback URL.

Leave a Reply

Your email address will not be published. Required fields are marked *

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <s> <strike> <strong>